A
a
r
o
n
B
r
i
c
k
works
résumé
photos
Real Estate Calculator
Purchase price
($)
Down payment
($)
Loan term
(# of years)
Interest rate
(% per annum)
Fixes & outfitting
(% of price)
Property tax
(% per annum)
Upkeep costs
(% per annum)
Rental income
(gross $ per annum)
Operating costs
(% of gross)
Other income
(gross $ per annum)
Raises
(% per annum)
$1080450
Total expenditure
$3361
Monthly mortgage payment
$-8483
Net Operating Income
per annum
111.1 years
Gross Rent Multiplier
-1.4%
Capitalization Rate
-2.5
Debt Service Coverage Ratio